13 bedrooms Villa in Tabanan, No. 9031
108

ID9031
$ 1 773 690
- EUR €
- USD $
- RUB ₽
- GBP £
- IDR Rp
- AUD $
Property description
An exceptional opportunity to own a fully operational boutique resort in the rising coastal destination of Kedungu, Bali. This brand-new, design-forward hospitality property offers a complete package for investors seeking immediate returns, strategic location, and long-term value in Bali’s next booming area.Set on 2,700 m² (27 are) of purple-zoned land, the resort is surrounded by a river on three sides, offering a serene atmosphere, lush landscaping with 35 coconut trees, and a layout that blends privacy, comfort, and style.
Property Features:
• 11 villas total: 9 one-bedroom garden villas + 2 two-bedroom pool villas with kitchens
• Café seating up to 30 guests
• Wellness area with 15-person sauna, ice bath recovery lounge, and spa treatment room
• Shared pool deck, culinary kitchen, and in-house laundry system
• Fully staffed and operational
• 26-year leasehold with SLF and full business licenses
Investment Highlights:
• IDR 29.5 Billion (approx. USD 1,900,000)
• 100% equity ownership
• Projected annual EBITDA: IDR 6.3 – 7.4 Billion (USD 410K – 480K)
• Annual ROI: 21% – 25%
• Diversified revenue streams: accommodation, food & beverage, and wellness
• Full stabilization projected within 12 months
• Strategic location in Kedungu, just minutes from the beach and rapidly gaining popularity as the next Canggu
Financial Projections (85% Occupancy):
• Room Revenue: IDR 497M/month
• Café Revenue: IDR 149M/month
• Wellness Revenue: IDR 116M/month
• Total Net Revenue: IDR 762M/month ≈ IDR 9.1B/year
• Net Profit (after operating expenses): approx. IDR 7.4B/year
Why Invest:
• Prime location in Bali’s high-growth tourism corridor
• Already built, licensed, and generating income
• High occupancy and growing brand awareness
• Peaceful riverside setting with premium amenities
• Open to
Contact the seller
CityTabanan
TypeVilla
Bedrooms13
Land area2700 m²
- m²
- sq. ft
OwnershipLeasehold (20 years)
Price
- Price
- per m²
$ 1 773 690
- EUR €
- USD $
- RUB ₽
- GBP £
- IDR Rp
- AUD $
Similar offers
-
Rooms: StudioLiving space: 1237.5 m²
-
Bedrooms: 13Bathrooms: 13Living space: 1471.61 m²
-
Bedrooms: 14Bathrooms: 14Living space: 605 m²
Offer your price






























